INSTRUCTIONS

A guide to possible financial outcomes of the purchase and renting of an investment property. After entering your values, click once in any result box to calculate or update the results.
  

ENTER TRANSACTION DETAILS
Purchase Price	$	Homeowners Insurance	$
Down Payment	$	Yearly Taxes	$
Loan Interest Rate	%	Monthly expenses/ Maintenance fees	$
Loan Term in Years
Monthly Rental	$
Rent Increase Yearly	%
Inflation (for ins, taxes, expenses)	%	Your Gross Income (for tax calculation)	$
Property Value Growth (real estate appreciation)	%
RESULTS
Loan Amount	$	Monthly Payment	$

INCOME	Year 1	Year 2	Year 3	Year 4	Year 5
Rental Income
EXPENSES
Insurance
Taxes
Monthly Expenses/Fees
Interest Expense
Total Expenses
TAX DEDUCTION
Cash Flow
Depreciation
Total Tax Deduction
TAX SAVED
AFTER TAX CASH FLOW
Principle Paid (est)
PROPERTY VALUE
Yearly addition to Net Worth

Assumptions: 
* 2000 Federal Filing Status Single  (most conservative tax rate)
* 27.5 yr straight line depreciation